100 Ely St, Colorado Springs, CO 80911

Colorado Springs, CO 80911 · 5 bd · 3 ba · 2,837 sqft · Single Family · 29 days on market

The math, in full

Asking price: $414,250
Down payment (20%): $82,850
Loan amount: $331,400
Est. monthly rent: $2,679/mo; Range $2,277–$3,081/mo
Monthly payment, all-in: $2,640/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $2,679 rent ÷ $2,640 payment
Monthly cashflow: +$39/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 5-bedroom homes in zip 80911, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$82,850

20% down on $414,250

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.