Pays for itselfFits 2 partner lending programs

1013 N Ruth Ave, Lakeland, FL 33805

Lakeland, FL 33805 · 3 bd · 1 ba · 920 sqft · Single Family · 25 days on market

The math, in full

Asking price
$127,900
Down payment (15%)
$19,185
Loan amount
$108,715
Est. monthly rent
Range $1,611–$2,179/mo
$1,895/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,051/mo
Cashflow ratio (DSCR)
$1,895 rent ÷ $1,051 payment
1.80
Monthly cashflow
What's left after the payment
+$844/mo

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33805, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$19,185

15% down on $127,900

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.