10150 E Virginia Ave, Unit 101, Denver, CO 80247

Denver, CO 80247 · 1 bd · 1 ba · 513 sqft · Condo · 7 days on market

The math, in full

Asking price: $160,000
Down payment (20%): $32,000
Loan amount: $128,000
Est. monthly rent: $1,226/mo; Range $1,042–$1,410/mo
Monthly payment, all-in: $1,220/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $1,226 rent ÷ $1,220 payment
Monthly cashflow: +$6/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 80247, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$32,000

20% down on $160,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 2 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.