10178 Walden Ct, Commerce City, CO 80022

Commerce City, CO 80022 · 4 bd · 3.5 ba · 2,042 sqft · Single Family · 8 days on market

The math, in full

Asking price: $524,999
Down payment (30%): $157,500
Loan amount: $367,499
Est. monthly rent: $3,100/mo; Range $2,635–$3,565/mo
Monthly payment, all-in: $3,025/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.02; $3,100 rent ÷ $3,025 payment
Monthly cashflow: +$75/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 80022, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$157,500

30% down on $524,999

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.