Pays for itselfFits 2 partner lending programs

1020 Abada Ct NE, Apt 101, Palm Bay, FL 32905

Palm Bay, FL 32905 · 3 bd · 2 ba · 1,277 sqft · Townhouse · 48 days on market

The math, in full

Asking price
$159,900
Down payment (15%)
$23,985
Loan amount
$135,915
Est. monthly rent
$2,025/mo
Range $1,721–$2,329/mo
Monthly payment, all-in
$1,655/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.22
$2,025 rent ÷ $1,655 payment
Monthly cashflow
+$370/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32905, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$23,985

15% down on $159,900

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.