10213 W 80th Dr, Apt B, Arvada, CO 80005

Arvada, CO 80005 · 2 bd · 1 ba · 755 sqft · Condo · 32 days on market

The math, in full

Asking price: $249,900
Down payment (15%): $37,485
Loan amount: $212,415
Est. monthly rent: $3,099/mo; Range $2,634 to $3,564/mo
Monthly payment, all-in: $2,028/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.53; $3,099 rent ÷ $2,028 payment
Monthly cashflow: +$1,071/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80005, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.

Cash to start

$37,485

15% down on $249,900

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.