103 Bell St, Havana, FL 32333
Havana, FL 32333 · 4 bd · 1 ba · 1,270 sqft · Single Family · 119 days on market
The math, in full
- Asking price
- $99,000
- Down payment (20%)
- $19,800
- Loan amount
- $79,200
- Est. monthly rent
- $1,550/mo
- Range $1,318–$1,782/mo
- Monthly payment, all-in
- $780/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.99
- $1,550 rent ÷ $780 payment
- Monthly cashflow
- +$770/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 32333, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.
Cash to start
$19,800
20% down on $99,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.