DSCR investment property · Placida
10311 Lands End Cir, Unit 13, Placida, FL 33946
Placida, FL 33946 · 3 bd · 3 ba · 2,294 sqft · Townhouse · 131 days on market
The math, in full
- Asking price
- $519,000
- Down payment (15%)
- $77,850
- Loan amount
- $441,150
- Est. monthly rent
- $6,000/mo
- Range $5,100 to $6,900/mo
- Monthly payment, all-in
- $4,789/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.25
- $6,000 rent ÷ $4,789 payment
- Monthly cashflow
- +$1,211/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 33946, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$77,850
15% down on $519,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.