DSCR investment property · Pueblo
1032 Lake Ave, Pueblo, CO 81004
Pueblo, CO 81004 · 4 bd · 2 ba · 3,100 sqft · Single Family · 733 days on market
The math, in full
- Asking price
- $128,000
- Down payment (15%)
- $19,200
- Loan amount
- $108,800
- Est. monthly rent
- $1,100/mo
- Range $935 to $1,265/mo
- Monthly payment, all-in
- $860/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.28
- $1,100 rent ÷ $860 payment
- Monthly cashflow
- +$240/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 81004, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.
Cash to start
$19,200
15% down on $128,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.