104 Kelly Thomas Way, Daytona Beach, FL 32124

Daytona Beach, FL 32124 · 3 bd · 2.5 ba · 1,288 sqft · Townhouse · 173 days on market

The math, in full

Asking price: $245,000
Down payment (15%): $36,750
Loan amount: $208,250
Est. monthly rent: $2,623/mo; Range $2,230 to $3,016/mo
Monthly payment, all-in: $2,273/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.15; $2,623 rent ÷ $2,273 payment
Monthly cashflow: +$350/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32124, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$36,750

15% down on $245,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.