Pays for itselfFits 3 partner lending programs

DSCR investment property · Cocoa

1040 Jersey St, Cocoa, FL 32927

Cocoa, FL 32927 · 3 bd · 2 ba · 952 sqft · Single Family · 144 days on market

The math, in full

Asking price
$204,000
Down payment (15%)
$30,600
Loan amount
$173,400
Est. monthly rent
$2,175/mo
Range $1,849–$2,501/mo
Monthly payment, all-in
$1,676/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.30
$2,175 rent ÷ $1,676 payment
Monthly cashflow
+$499/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32927, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$30,600

15% down on $204,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.