10418 Orchid Reserve Dr, Unit 13D, West Palm Beach, FL 33412
West Palm Beach, FL 33412 · 3 bd · 3.5 ba · 2,743 sqft · Condo · 90 days on market
The math, in full
- Asking price
- $647,000
- Down payment (15%)
- $97,050
- Loan amount
- $549,950
- Est. monthly rent
- Range $8,075–$10,925/mo
- $9,500/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $6,316/mo
- Cashflow ratio (DSCR)
- $9,500 rent ÷ $6,316 payment
- 1.50
- Monthly cashflow
- What's left after the payment
- +$3,184/mo
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 33412, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$97,050
15% down on $647,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.