Pays for itselfFits 3 partner lending programs

DSCR investment property · Aurora

10722 E Exposition Ave, Apt 217, Aurora, CO 80012

Aurora, CO 80012 · 3 bd · 2 ba · 1,008 sqft · Condo · 58 days on market

The math, in full

Asking price
$204,964
Down payment (15%)
$30,745
Loan amount
$174,219
Est. monthly rent
$2,499/mo
Range $2,124 to $2,874/mo
Monthly payment, all-in
$2,045/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.22
$2,499 rent ÷ $2,045 payment
Monthly cashflow
+$454/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80012, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$30,745

15% down on $204,964

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.