Pays for itselfFits 3 partner lending programs

1121 Berkshire Rd, Daytona Beach, FL 32117

Daytona Beach, FL 32117 · 4 bd · 1 ba · 1,250 sqft · Single Family · 8 days on market

The math, in full

Asking price
$219,500
Down payment (15%)
$32,925
Loan amount
$186,575
Est. monthly rent
Range $2,295–$3,105/mo
$2,700/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,803/mo
Cashflow ratio (DSCR)
$2,700 rent ÷ $1,803 payment
1.50
Monthly cashflow
What's left after the payment
+$897/mo

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 32117, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$32,925

15% down on $219,500

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.