DSCR investment property · Ardmore
1121 D St SE, Ardmore, OK 73401
Ardmore, OK 73401 · 2 bd · 1 ba · 704 sqft · Single Family · 3 days on market
The math, in full
- Asking price
- $69,900
- Down payment (20%)
- $13,980
- Loan amount
- $55,920
- Est. monthly rent
- $1,003/mo
- Range $853 to $1,153/mo
- Monthly payment, all-in
- $480/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 2.09
- $1,003 rent ÷ $480 payment
- Monthly cashflow
- +$523/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 73401, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$13,980
20% down on $69,900
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in OK →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.