Pays for itselfFits 3 partner lending programs

DSCR investment property · Alachua

11221 Nw 167th Ter, Alachua, FL 32615

Alachua, FL 32615 · 3 bd · 2.5 ba · 1,458 sqft · Townhouse · 36 days on market

The math, in full

Asking price
$229,990
Down payment (15%)
$34,499
Loan amount
$195,491
Est. monthly rent
$2,550/mo
Range $2,168 to $2,933/mo
Monthly payment, all-in
$1,966/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.30
$2,550 rent ÷ $1,966 payment
Monthly cashflow
+$584/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32615, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$34,499

15% down on $229,990

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.