DSCR investment property · Alachua
11221 Nw 167th Ter, Alachua, FL 32615
Alachua, FL 32615 · 3 bd · 2.5 ba · 1,458 sqft · Townhouse · 36 days on market
The math, in full
- Asking price
- $229,990
- Down payment (15%)
- $34,499
- Loan amount
- $195,491
- Est. monthly rent
- $2,550/mo
- Range $2,168 to $2,933/mo
- Monthly payment, all-in
- $1,966/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.30
- $2,550 rent ÷ $1,966 payment
- Monthly cashflow
- +$584/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 32615, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$34,499
15% down on $229,990
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.