1143 Nw 27th St, Miami, FL 33127

Miami, FL 33127 · 5 bd · 4 ba · 2,128 sqft · Single Family · 26 days on market

The math, in full

Asking price: $650,000
Down payment (15%): $97,500
Loan amount: $552,500
Est. monthly rent: $9,950/mo; Range $8,458 to $11,443/mo
Monthly payment, all-in: $5,340/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.86; $9,950 rent ÷ $5,340 payment
Monthly cashflow: +$4,610/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 5-bedroom homes in zip 33127, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$97,500

15% down on $650,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.