Pays for itselfFits 2 partner lending programs

11770 N Angus Hills Ter, Dunnellon, FL 34433

Dunnellon, FL 34433 · 2 bd · 1 ba · 672 sqft · Single Family · 56 days on market

The math, in full

Asking price
$155,000
Down payment (15%)
$23,250
Loan amount
$131,750
Est. monthly rent
$1,850/mo
Range $1,573–$2,128/mo
Monthly payment, all-in
$1,273/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.45
$1,850 rent ÷ $1,273 payment
Monthly cashflow
+$577/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 34433, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$23,250

15% down on $155,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.