Pays for itselfFits 3 partner lending programs

DSCR investment property · Tampa

120 S Church Ave, Unit 201, Tampa, FL 33609

Tampa, FL 33609 · 2 bd · 1 ba · 810 sqft · Condo · 12 days on market

The math, in full

Asking price
$209,900
Down payment (15%)
$31,485
Loan amount
$178,415
Est. monthly rent
$2,425/mo
Range $2,061 to $2,789/mo
Monthly payment, all-in
$2,084/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.16
$2,425 rent ÷ $2,084 payment
Monthly cashflow
+$341/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33609, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$31,485

15% down on $209,900

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.