Pays for itselfFits 3 partner lending programs

DSCR investment property · Saint Petersburg

1200 22nd Ave N, Saint Petersburg, FL 33704

Saint Petersburg, FL 33704 · 4 bd · 3 ba · 1,582 sqft · Single Family · 63 days on market

The math, in full

Asking price
$535,000
Down payment (15%)
$80,250
Loan amount
$454,750
Est. monthly rent
$5,900/mo
Range $5,015–$6,785/mo
Monthly payment, all-in
$4,395/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.34
$5,900 rent ÷ $4,395 payment
Monthly cashflow
+$1,505/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 33704, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$80,250

15% down on $535,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.