DSCR investment property · Royal Palm Beach
12013 Greenway Cir S, Apt 110, Royal Palm Beach, FL 33411
Royal Palm Beach, FL 33411 · 1 bd · 1.5 ba · 660 sqft · Condo · 90 days on market
The math, in full
- Asking price
- $113,000
- Down payment (20%)
- $22,600
- Loan amount
- $90,400
- Est. monthly rent
- $1,831/mo
- Range $1,556–$2,106/mo
- Monthly payment, all-in
- $1,423/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.29
- $1,831 rent ÷ $1,423 payment
- Monthly cashflow
- +$408/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33411, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$22,600
20% down on $113,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.