121 Pine Nut Ln, Red Feather Lakes, CO 80545
Red Feather Lakes, CO 80545 · 1 bd · 500 sqft · Single Family · 1111 days on market
The math, in full
- Asking price
- $125,000
- Down payment (15%)
- $18,750
- Loan amount
- $106,250
- Est. monthly rent
- $1,691/mo
- Range $1,437–$1,945/mo
- Monthly payment, all-in
- $839/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 2.01
- $1,691 rent ÷ $839 payment
- Monthly cashflow
- +$852/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 80545, from current market comps — not a per-property guess. Lower confidence — few comparable rentals in this zip, verify locally.
Cash to start
$18,750
15% down on $125,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.