12141 Spartan Way, Apt 202, Hudson, FL 34667
Hudson, FL 34667 · 2 bd · 2 ba · 1,103 sqft · Condo · 315 days on market
The math, in full
- Asking price
- $120,000
- Down payment (15%)
- $18,000
- Loan amount
- $102,000
- Est. monthly rent
- $1,875/mo
- Range $1,594–$2,156/mo
- Monthly payment, all-in
- $1,361/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.38
- $1,875 rent ÷ $1,361 payment
- Monthly cashflow
- +$514/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 34667, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$18,000
15% down on $120,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.