Pays for itselfFits 1 partner lending program

DSCR investment property · New Port Richey

12155 Environmental Dr, Apt 6, New Port Richey, FL 34654

New Port Richey, FL 34654 · 2 bd · 1 ba · 1,008 sqft · Condo · 174 days on market

The math, in full

Asking price
$114,999
Down payment (20%)
$23,000
Loan amount
$91,999
Est. monthly rent
$1,523/mo
Range $1,295 to $1,751/mo
Monthly payment, all-in
$1,319/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.16
$1,523 rent ÷ $1,319 payment
Monthly cashflow
+$204/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 34654, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$23,000

20% down on $114,999

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits a current program.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.