DSCR investment property · New Port Richey
12155 Environmental Dr, Apt 6, New Port Richey, FL 34654
New Port Richey, FL 34654 · 2 bd · 1 ba · 1,008 sqft · Condo · 174 days on market
The math, in full
- Asking price
- $114,999
- Down payment (20%)
- $23,000
- Loan amount
- $91,999
- Est. monthly rent
- $1,523/mo
- Range $1,295 to $1,751/mo
- Monthly payment, all-in
- $1,319/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.16
- $1,523 rent ÷ $1,319 payment
- Monthly cashflow
- +$204/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 34654, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$23,000
20% down on $114,999
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.