Pays for itselfFits 3 partner lending programs

DSCR investment property · Riviera Beach

1244 W 25th St, Riviera Beach, FL 33404

Riviera Beach, FL 33404 · 3 bd · 1 ba · 916 sqft · Single Family · 116 days on market

The math, in full

Asking price
$272,500
Down payment (15%)
$40,875
Loan amount
$231,625
Est. monthly rent
$2,798/mo
Range $2,378 to $3,218/mo
Monthly payment, all-in
$2,239/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.25
$2,798 rent ÷ $2,239 payment
Monthly cashflow
+$559/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33404, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$40,875

15% down on $272,500

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.