Pays for itselfFits 3 partner lending programs

DSCR investment property · Thornton

13042 Grant Cir E, Unit C, Thornton, CO 80241

Thornton, CO 80241 · 2 bd · 2 ba · 1,069 sqft · Condo · 51 days on market

The math, in full

Asking price
$300,000
Down payment (15%)
$45,000
Loan amount
$255,000
Est. monthly rent
$2,699/mo
Range $2,294 to $3,104/mo
Monthly payment, all-in
$2,395/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.13
$2,699 rent ÷ $2,395 payment
Monthly cashflow
+$304/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80241, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.

Cash to start

$45,000

15% down on $300,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.