1306 S Parker Rd, Apt 167, Denver, CO 80231

Denver, CO 80231 · 1 bd · 1 ba · 625 sqft · Condo · 17 days on market

The math, in full

Asking price: $80,000
Down payment (20%): $16,000
Loan amount: $64,000
Est. monthly rent: $1,155/mo; Range $982 to $1,328/mo
Monthly payment, all-in: $972/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.19; $1,155 rent ÷ $972 payment
Monthly cashflow: +$183/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 80231, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$16,000

20% down on $80,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits a current program.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.