Pays for itselfFits 1 partner lending program

1309 Drew St, Apt 6, Clearwater, FL 33755

Clearwater, FL 33755 · 1 bd · 1 ba · 647 sqft · Condo · 21 days on market

The math, in full

Asking price
$71,000
Down payment (20%)
$14,200
Loan amount
$56,800
Est. monthly rent
$1,295/mo
Range $1,101–$1,489/mo
Monthly payment, all-in
$924/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.40
$1,295 rent ÷ $924 payment
Monthly cashflow
+$371/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33755, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$14,200

20% down on $71,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.