13095 W Cedar Dr, Apt 106, Lakewood, CO 80228

Lakewood, CO 80228 · 1 bd · 1 ba · 729 sqft · Condo · 83 days on market

The math, in full

Asking price: $199,995
Down payment (30%): $59,999
Loan amount: $139,996
Est. monthly rent: $1,501/mo; Range $1,276–$1,726/mo
Monthly payment, all-in: $1,483/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $1,501 rent ÷ $1,483 payment
Monthly cashflow: +$18/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 80228, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$59,999

30% down on $199,995

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.