Pays for itselfFits 3 partner lending programs

1325 Normandy Dr, Miami Beach, FL 33141

Miami Beach, FL 33141 · 3 bd · 2 ba · 1,534 sqft · Multi-Family · 80 days on market

The math, in full

Asking price
$515,000
Down payment (15%)
$77,250
Loan amount
$437,750
Est. monthly rent
Range $6,545–$8,855/mo
$7,700/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$4,231/mo
Cashflow ratio (DSCR)
$7,700 rent ÷ $4,231 payment
1.82
Monthly cashflow
What's left after the payment
+$3,469/mo

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33141, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$77,250

15% down on $515,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.