1342 Drexel Ave, Apt 105, Miami Beach, FL 33139
Miami Beach, FL 33139 · 2 bd · 2 ba · 680 sqft · Condo · 7 days on market
The math, in full
- Asking price
- $325,000
- Down payment (15%)
- $48,750
- Loan amount
- $276,250
- Est. monthly rent
- Range $5,100–$6,900/mo
- $6,000/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $3,336/mo
- Cashflow ratio (DSCR)
- $6,000 rent ÷ $3,336 payment
- 1.80
- Monthly cashflow
- What's left after the payment
- +$2,664/mo
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 33139, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$48,750
15% down on $325,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.