13450 Sw 3rd St, Unit 310D, Pembroke Pines, FL 33027

Pembroke Pines, FL 33027 · 1 bd · 1 ba · 685 sqft · Condo · 114 days on market

The math, in full

Asking price: $105,000
Down payment (20%): $21,000
Loan amount: $84,000
Est. monthly rent: $1,800/mo; Range $1,530 to $2,070/mo
Monthly payment, all-in: $1,426/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.26; $1,800 rent ÷ $1,426 payment
Monthly cashflow: +$374/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33027, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$21,000

20% down on $105,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits a current program.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.