13500 Ne 3rd Ct, Apt 120, North Miami, FL 33161

North Miami, FL 33161 · 1 bd · 2 ba · 693 sqft · Condo · 15 days on market

The math, in full

Asking price: $129,750
Down payment (15%): $19,463
Loan amount: $110,287
Est. monthly rent: $1,650/mo; Range $1,403 to $1,897/mo
Monthly payment, all-in: $1,417/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.16; $1,650 rent ÷ $1,417 payment
Monthly cashflow: +$233/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33161, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$19,463

15% down on $129,750

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 2 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.