DSCR investment property · Fort Myers
13515 Eagle Ridge Dr, Apt 525, Fort Myers, FL 33912
Fort Myers, FL 33912 · 3 bd · 2 ba · 1,320 sqft · Condo · 13 days on market
The math, in full
- Asking price
- $213,900
- Down payment (15%)
- $32,085
- Loan amount
- $181,815
- Est. monthly rent
- $3,500/mo
- Range $2,975 to $4,025/mo
- Monthly payment, all-in
- $1,757/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.99
- $3,500 rent ÷ $1,757 payment
- Monthly cashflow
- +$1,743/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 33912, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$32,085
15% down on $213,900
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.