Pays for itselfFits 2 partner lending programs

DSCR investment property · North Miami

13655 Ne 10th Ave, Apt 208, North Miami, FL 33161

North Miami, FL 33161 · 1 bd · 1 ba · 560 sqft · Condo · 76 days on market

The math, in full

Asking price
$129,999
Down payment (15%)
$19,500
Loan amount
$110,499
Est. monthly rent
$1,650/mo
Range $1,403–$1,897/mo
Monthly payment, all-in
$1,283/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.29
$1,650 rent ÷ $1,283 payment
Monthly cashflow
+$367/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33161, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$19,500

15% down on $129,999

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.