Pays for itselfFits 3 partner lending programs

DSCR investment property · North Miami

13685 Ne 10th Ave, Apt 301, North Miami, FL 33161

North Miami, FL 33161 · 2 bd · 1 ba · 905 sqft · Condo · 4 days on market

The math, in full

Asking price
$189,900
Down payment (15%)
$28,485
Loan amount
$161,415
Est. monthly rent
$2,300/mo
Range $1,955 to $2,645/mo
Monthly payment, all-in
$1,785/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.29
$2,300 rent ÷ $1,785 payment
Monthly cashflow
+$515/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33161, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$28,485

15% down on $189,900

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.