1371 N 1st St, Harrah, OK 73045
Harrah, OK 73045 · 2 bd · 1 ba · 968 sqft · Single Family · 50 days on market
The math, in full
- Asking price
- $100,000
- Down payment (20%)
- $20,000
- Loan amount
- $80,000
- Est. monthly rent
- $1,575/mo
- Range $1,339–$1,811/mo
- Monthly payment, all-in
- $687/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 2.29
- $1,575 rent ÷ $687 payment
- Monthly cashflow
- +$888/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 73045, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.
Cash to start
$20,000
20% down on $100,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in OK →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.