1400 Hernando Dr, Tallahassee, FL 32304
Tallahassee, FL 32304 · 4 bd · 2 ba · 912 sqft · Single Family · 88 days on market
The math, in full
- Asking price
- $98,999
- Down payment (20%)
- $19,800
- Loan amount
- $79,199
- Est. monthly rent
- Range $1,530–$2,070/mo
- $1,800/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $780/mo
- Cashflow ratio (DSCR)
- $1,800 rent ÷ $780 payment
- 2.31
- Monthly cashflow
- What's left after the payment
- +$1,020/mo
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 32304, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$19,800
20% down on $98,999
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.