Pays for itselfFits 3 partner lending programs

DSCR investment property · Broomfield

14300 Waterside Ln, Unit U5, Broomfield, CO 80023

Broomfield, CO 80023 · 2 bd · 1 ba · 1,120 sqft · Condo · 40 days on market

The math, in full

Asking price
$439,900
Down payment (30%)
$131,970
Loan amount
$307,930
Est. monthly rent
$3,000/mo
Range $2,550–$3,450/mo
Monthly payment, all-in
$2,989/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.00
$3,000 rent ÷ $2,989 payment
Monthly cashflow
+$11/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80023, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$131,970

30% down on $439,900

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.