DSCR investment property · Denver
1437 Uinta St, Denver, CO 80220
Denver, CO 80220 · 3 bd · 1 ba · 1,119 sqft · Single Family · 19 days on market
The math, in full
- Asking price
- $291,000
- Down payment (15%)
- $43,650
- Loan amount
- $247,350
- Est. monthly rent
- $3,050/mo
- Range $2,593 to $3,507/mo
- Monthly payment, all-in
- $1,954/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.56
- $3,050 rent ÷ $1,954 payment
- Monthly cashflow
- +$1,096/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 80220, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$43,650
15% down on $291,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.