1450 Rolling Fairway Dr, Davenport, FL 33896
Davenport, FL 33896 · 9 bd · 5 ba · 3,909 sqft · Single Family · 385 days on market
The math, in full
- Asking price
- $643,000
- Down payment (15%)
- $96,450
- Loan amount
- $546,550
- Est. monthly rent
- $6,936/mo
- Range $5,896–$7,976/mo
- Monthly payment, all-in
- $5,845/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.19
- $6,936 rent ÷ $5,845 payment
- Monthly cashflow
- +$1,091/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 9-bedroom homes in zip 33896, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$96,450
15% down on $643,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.