14602 E 2nd Ave, Apt 109C, Aurora, CO 80011
Aurora, CO 80011 · 2 bd · 1 ba · 982 sqft · Condo · 123 days on market
The math, in full
- Asking price
- $189,500
- Down payment (30%)
- $56,850
- Loan amount
- $132,650
- Est. monthly rent
- $1,488/mo
- Range $1,265–$1,711/mo
- Monthly payment, all-in
- $1,448/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.03
- $1,488 rent ÷ $1,448 payment
- Monthly cashflow
- +$40/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 80011, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$56,850
30% down on $189,500
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.