1489 Sw 1st St, Homestead, FL 33030
Homestead, FL 33030 · 4 bd · 3 ba · 1,618 sqft · Townhouse · 104 days on market
The math, in full
- Asking price
- $378,900
- Down payment (15%)
- $56,835
- Loan amount
- $322,065
- Est. monthly rent
- $4,300/mo
- Range $3,655–$4,945/mo
- Monthly payment, all-in
- $3,180/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.35
- $4,300 rent ÷ $3,180 payment
- Monthly cashflow
- +$1,120/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 33030, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$56,835
15% down on $378,900
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.