Pays for itselfFits 3 partner lending programs

DSCR investment property · Basalt

1524 Mockingbird Ln, Basalt, CO 81621

Basalt, CO 81621 · 3 bd · 2 ba · 1,702 sqft · Townhouse · 4 days on market

The math, in full

Asking price
$1,195,000
Down payment (20%)
$239,000
Loan amount
$956,000
Est. monthly rent
$10,000/mo
Range $8,500 to $11,500/mo
Monthly payment, all-in
$8,097/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.24
$10,000 rent ÷ $8,097 payment
Monthly cashflow
+$1,903/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 81621, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$239,000

20% down on $1,195,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.