DSCR investment property · Basalt
1524 Mockingbird Ln, Basalt, CO 81621
Basalt, CO 81621 · 3 bd · 2 ba · 1,702 sqft · Townhouse · 4 days on market
The math, in full
- Asking price
- $1,195,000
- Down payment (20%)
- $239,000
- Loan amount
- $956,000
- Est. monthly rent
- $10,000/mo
- Range $8,500 to $11,500/mo
- Monthly payment, all-in
- $8,097/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.24
- $10,000 rent ÷ $8,097 payment
- Monthly cashflow
- +$1,903/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 81621, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$239,000
20% down on $1,195,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.