DSCR investment property · Port Saint Lucie
1531 Se Royal Green Cir, Unit 207, Port Saint Lucie, FL 34952
Port Saint Lucie, FL 34952 · 1 bd · 1 ba · 705 sqft · Condo · 20 days on market
The math, in full
- Asking price
- $119,500
- Down payment (15%)
- $17,925
- Loan amount
- $101,575
- Est. monthly rent
- $1,616/mo
- Range $1,374 to $1,858/mo
- Monthly payment, all-in
- $982/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.65
- $1,616 rent ÷ $982 payment
- Monthly cashflow
- +$634/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 34952, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$17,925
15% down on $119,500
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.