Pays for itselfFits 3 partner lending programs

1541 Panoramic Vista Ave, Naples, FL 34114

Naples, FL 34114 · 3 bd · 2.5 ba · 2,007 sqft · Single Family · 62 days on market

The math, in full

Asking price
$573,896
Down payment (15%)
$86,084
Loan amount
$487,812
Est. monthly rent
$6,898/mo
Range $5,863–$7,933/mo
Monthly payment, all-in
$5,124/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.35
$6,898 rent ÷ $5,124 payment
Monthly cashflow
+$1,774/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 34114, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$86,084

15% down on $573,896

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.