15451 Pembridge Dr, Apt 217, Delray Beach, FL 33484

Delray Beach, FL 33484 · 2 bd · 2 ba · 1,150 sqft · Condo · 91 days on market

The math, in full

Asking price: $139,000
Down payment (15%): $20,850
Loan amount: $118,150
Est. monthly rent: $2,267/mo; Range $1,927–$2,607/mo
Monthly payment, all-in: $1,767/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.28; $2,267 rent ÷ $1,767 payment
Monthly cashflow: +$500/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33484, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$20,850

15% down on $139,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 2 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 9, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.