1550 Gulf Shore Blvd N, Apt W2, Naples, FL 34102
Naples, FL 34102 · 1 bd · 1 ba · 817 sqft · Condo · 460 days on market
The math, in full
- Asking price
- $355,000
- Down payment (15%)
- $53,250
- Loan amount
- $301,750
- Est. monthly rent
- $5,483/mo
- Range $4,661–$6,305/mo
- Monthly payment, all-in
- $3,916/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.40
- $5,483 rent ÷ $3,916 payment
- Monthly cashflow
- +$1,567/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 34102, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$53,250
15% down on $355,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.