1555 California St, Apt 412, Denver, CO 80202
Denver, CO 80202 · 3 bd · 1 ba · 1,766 sqft · Condo · 38 days on market
The math, in full
- Asking price
- $475,000
- Down payment (15%)
- $71,250
- Loan amount
- $403,750
- Est. monthly rent
- Range $7,225–$9,775/mo
- $8,500/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $4,790/mo
- Cashflow ratio (DSCR)
- $8,500 rent ÷ $4,790 payment
- 1.77
- Monthly cashflow
- What's left after the payment
- +$3,710/mo
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 80202, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$71,250
15% down on $475,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.