Pays for itselfFits 2 partner lending programs

1580 Oak Village Dr, Largo, FL 33778

Largo, FL 33778 · 3 bd · 1.5 ba · 1,110 sqft · Single Family · 13 days on market

The math, in full

Asking price
$154,000
Down payment (15%)
$23,100
Loan amount
$130,900
Est. monthly rent
Range $1,934–$2,616/mo
$2,275/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,265/mo
Cashflow ratio (DSCR)
$2,275 rent ÷ $1,265 payment
1.80
Monthly cashflow
What's left after the payment
+$1,010/mo

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33778, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$23,100

15% down on $154,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.